Deloitte

Translation of consolidated financial statements originally issued in Spanish and prepared in accordance with the

regulatory financial reporting framework applicable to the Group in Spain (see Notes 2 and 28). In the event of a

discrepancy, the Spanish-language version prevails.

ATRESMEDIA CORPORACIÓN DE MEDIOS DE COMUNICACIÓN, S.A.

AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2015

Thousands of euros

2015

2014

1.- CASH FLOWS FROM OPERATING ACTIVITIES

Consolidated profit for the year before tax

131,547

95,327

Adjustments for:

42,285

38,874

- Depreciation and amortisation charge

17,431

16,402

- Provisions and other

12,822

10,190

- Provisions

8,134

6,532

- Net impairment losses (+/-)

2,368

1,440

- Result of companies accounted for using the equity method

2,320

2,218

Financial profit

12,032

12,282

Changes in working capital

(57,275)

(33,333)

Cash flows from operating activities

116,557

100,868

Income tax paid

(22,531)

(18,873)

Net cash flows from operating activities

94,026

81,995

2.- CASH FLOWS FROM INVESTING ACTIVITIES

Investments

(41,310)

(48,565)

Subsidiaries, joint ventures and associates

(9,447)

(13,995)

Property, plant and equipment and intangible assets

(31,863)

(34,570)

Disposals

3,472

Subsidiaries, joint ventures and associates

3,472

Net cash flows from investing activities

(37,838)

(48,565)

3.- CASH FLOWS FROM FINANCING ACTIVITIES

Finance costs paid

(9,984)

(16,506)

Financing - Associates and related companies

(326)

(33,546)

Net bank borrowings

(5,857)

(41,380)

Capital contributions

Dividends received

Dividends paid

(62,913)

(46,916)

Acquisition of treasury shares

(7,215)

Sale of treasury shares

79,680

Net cash flows from financing activities

(86,252)

(58,631)

NET INCREASE/DECREASE IN CASH

(30,064)

(25,201)

Cash and cash equivalents at beginning of year

31,081

56,282

Changes in the scope of consolidation/IFRSs

Cash and cash equivalents at beginning of year - new scope

of consolidation

31,081

56,282

Cash and cash equivalents at end of year

1,017

31,081

The accompanying Notes 1 to 28 are an integral part of the consolidated statement of cash flows for 2015.